1220 W Lil Ben Trl, Flagstaff, AZ, 86005 | 4.62% Rental Yield

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2421 sft

6024 E Mountain Oaks Dr, Flagstaff, AZ, 86004

Investment Property+ 1 more

3 Bed
2 Bath
1582 sft

1381 E Mackenzie Dr, Flagstaff, AZ, 86001

3 Bed
2 Bath
1786 sft

3263 S Justin St, Flagstaff, AZ, 86005

3 Bed
2 Bath
1616 sft

9183 N Lunar Dr, Flagstaff, AZ, 86004

Nearby investment properties with comparable prices

2 Bed
3 Bath
2483 sft

560 Orchard Ln, Sedona, AZ, 86336

4 Bed
3 Bath
2234 sft

1171 E Dogwood Ln, Flagstaff, AZ, 86001

$ 895,000

ROI

Cash Flow/m

3 Bed
3 Bath
2460 sft

1990 Flower Spring Trl, Flagstaff, AZ, 86005

4 Bed
3 Bath
2288 sft

496 Clover Creek Dr, Flagstaff, AZ, 86005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Flagstaff at 1220 W Lil Ben Trl, Flagstaff, AZ, 86005 offers a 4.62% rental yield on a $1,050,000 purchase with $4,043/mo rent. 74% in year one. Equity gained on principal adds $6,775/yr while 5% annual appreciation supports $290,096 over five years. Portfolio math shows five-year ROI at 63.92% and total cumulative return in cash at $217,469. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,043/mo property income against a $5,139/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2015

6,969 sqft lot

$N/A/sqft

No HOA