Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 1220 Toro Trl, Haslet, TX, 76052 generates $3,600/mo in rent and, after a $2,112/mo payment, leaves $531/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $6,377/yr on $143,059 invested. Return on cash invested sits at 24.37% in year one, and rental yield is 10.01% on a $431,550 entry. Equity gained on principal adds $2,785/yr, while 5% annual appreciation builds toward $119,229 over five years. Five-year ROI reaches 127.96% and total cumulative return in cash sums $183,057. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $431,550 |
| 2025-05-05 | Listing removed | $413,500 |
| 2025-02-04 | Price change | $413,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa Thompson • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
