1220 Solace Way, Rolesville, NC, 27571 | $13/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1616 sft

1212 Salford Ct, Durham, NC, 27703

2 Bed
2 Bath
1819 sft

1009 Honey Bee Ct, Durham, NC, 27703

2 Bed
2 Bath
1839 sft

3110 Kiawa Pointe Ln, Durham, NC, 27703

2 Bed
2 Bath
1819 sft

1009 Honey Bee Ct #423, Durham, NC, 27703

Nearby investment properties with comparable prices

3 Bed
3 Bath
1558 sft

4004 Kidd Pl, Durham, NC, 27703

3 Bed
3 Bath
1779 sft

3512 Rosebush Dr, Zebulon, NC, 27597

3 Bed
3 Bath
1581 sft

2514 Small Branch Trl, Raleigh, NC, 27610

3 Bed
2 Bath
1536 sft

Glimmer Plan, Shepards Park, Zebulon, NC, 27597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rolesville at 1220 Solace Way, Rolesville, NC, 27571 earns $13/mo cash flow from $2,400/mo rent with a $1,875/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $157/yr on $126,961 capital. ROI tracks 20.03% on current figures, and rental yield reads 7.52% at a $382,990 purchase. Equity gained on principal adds $2,471/yr, and 5% annual appreciation supports $105,813 over five years. Five-year ROI reaches 103.59% and total cumulative return in cash sums $131,523. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Single Family

Built in 2025

4,356 sqft lot

$N/A/sqft

$314 semi-annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27571, Rolesville, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,358 (100%)
Owner Occupied HU	2,895 (86.2%)
Renter Occupied HU	335 ( 10.0%)
Vacant Housing Units	128 ( 3.8%)
Median Home Value	$549,943
Average Home Value	$583,512