1220 R L Coward Rd, Hopkins, SC, 29061 | $292/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1300 sft

6509 Frost Ave, Columbia, SC, 29203

1 Bed
1 Bath
934 sft

101 Cottage Rd, West Columbia, SC, 29172

Investment Property+ 1 more

2 Bed
2 Bath
1416 sft

4510 Colonial Dr, Columbia, SC, 29203

3 Bed
2 Bath
1488 sft

1605 Overhill Rd, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
1 Bath
1118 sft

4321 Colonial Dr, Columbia, SC, 29203

3 Bed
1 Bath
1152 sft

1628 Sunnyside Dr, Cayce, SC, 29033

3 Bed
2 Bath
1254 sft

1829 Nearview Ave, Columbia, SC, 29223

2 Bed
2 Bath
1100 sft

5516 Lakeshore Dr APT 412, Columbia, SC, 29206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1220 R L Coward Rd, Hopkins, SC, 29061 with 5% annual appreciation on a $145,000 basis while $1,155/mo rent supports operations. Total monthly income totals $1,155/mo and a $710/mo payment preserves $292/mo for cash returns. Annual cash flow comes to $3,499/yr on $48,068 deployed, and return on cash invested reaches 27.19% in year one. Equity gained on principal adds $936/yr, and five-year appreciation sums $40,061 alongside rental yield of 9.56%. Five-year ROI measures 141.59% and total cumulative return in cash totals $68,060.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,155/mo property income versus a $710/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2019

1.03 Acres lot

$N/A/sqft

No HOA