1220 Huntington StWatertownNY13601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watertown at 1220 Huntington St, Watertown, NY, 13601 offers a 21.86% rental yield on a $111,000 purchase with $2,022/mo rent. Total monthly income registers $2,022/mo, and a $543/mo payment leaves $1,281/mo available for distribution. Annual cash flow reaches $15,373/yr on $36,797 to close, and return on cash invested stands at 61.69% in year one. Equity gained on principal adds $716/yr while 5% annual appreciation supports $30,667 over five years. Portfolio math shows five-year ROI at 327.65% and total cumulative return in cash at $120,566. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,022/mo property income against a $543/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1890
5,941 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13601, Watertown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,993 (100%) |
| Owner Occupied HU | 7,779 (41.0%) |
| Renter Occupied HU | 8,504 (44.8%) |
| Vacant Housing Units | 2,710 (14.3%) |
| Median Home Value | $191,189 |
| Average Home Value | $265,795 |
Housing Distribution
Address Breakdown
Residential
16,916
Single Family
14,584
Multi-Family
2,332
Businesses
1,707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices