1220 Bellevue RdAtwaterCA95301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atwater at 1220 Bellevue Rd, Atwater, CA, 95301 uses $112,693 cash to close to unlock $4,379/yr annual cash flow and $365/mo monthly cash flow. Total monthly income runs $2,468/mo, and a $1,664/mo payment keeps the spread at $365/mo. Purchase price stands at $339,950, and rental yield measures 8.71% with $2,468/mo rent. Return on cash invested shows 23.79% in year one, and 5% annual appreciation builds toward $93,922 over five years. Five-year ROI reaches 123.66% and total cumulative return in cash records $139,359. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,468/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1957
6,464 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95301, Atwater, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,119 (100%) |
| Owner Occupied HU | 7,743 (59.0%) |
| Renter Occupied HU | 5,014 (38.2%) |
| Vacant Housing Units | 362 ( 2.8%) |
| Median Home Value | $399,856 |
| Average Home Value | $442,003 |
Housing Distribution
Address Breakdown
Residential
12,883
Single Family
12,556
Multi-Family
327
Businesses
829
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Araceli Gomez • NextHome D&G Realty Group
Mls Name: MetroList Services of CA
Mls ID: #225115052