122 Winburn St, North Augusta, SC, 29841 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 3 more

2 Bed
1 Bath
1164 sft

1433 Perry Ave, Augusta, GA, 30901

Investment Property+ 1 more

3 Bed
2 Bath
1606 sft

1917 Lazenby Dr, Augusta, GA, 30906

Investment Property+ 1 more

3 Bed
1 Bath
1000 sft

2471 Coleman Avenue, Augusta, GA, 30906

3 Bed
3 Bath
2900 sft

1 7th St SUITE 1603, Augusta, GA, 30901

Nearby investment properties with comparable prices

3 Bed
2 Bath
1700 sft

241 Coral Street, Edgefield, SC, 29824

Currently Rented+ 3 more

3 Bed
2 Bath
1356 sft

2433 Wheeless Rd, Augusta, GA, 30906

2 Bed
2 Bath
1040 sft

2974 Dahlia Drive, Augusta, GA, 30906

5 Bed
2 Bath
1850 sft

1704 Apple Valley Dr, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 122 Winburn St, North Augusta, SC, 29841 offers a 9.82% rental yield on a $150,000 purchase with $1,228/mo rent. Total monthly income registers $1,228/mo, and a $734/mo payment leaves $302/mo available for distribution. Annual cash flow reaches $3,624/yr on $49,725 to close, and return on cash invested stands at 27.2% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,442 over five years. Portfolio math shows five-year ROI at 141.89% and total cumulative return in cash at $70,554. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,228/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1953

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435