122 Wilson AveHavertownPA19083
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 122 Wilson Ave, Havertown, PA, 19083 in Havertown hard to pass up. The 11.28% gross yield on a $300,000 purchase results in $2,820/mo in rent and $854/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.09). Annual cash flow of $10,250, five-year appreciation of $82,884, and $2,763/yr in equity build-up combine for a projected total cumulative return of $169,228.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $854 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,820 |
| Total Monthly Debt Service | $1,846 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1932
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19083, Havertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,648 (100%) |
| Owner Occupied HU | 11,700 (85.7%) |
| Renter Occupied HU | 1,629 (11.9%) |
| Vacant Housing Units | 319 ( 2.3%) |
| Median Home Value | $472,073 |
| Average Home Value | $506,643 |
Housing Distribution
Address Breakdown
Residential
13,538
Single Family
12,523
Multi-Family
1,015
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1932
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19083, Havertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,648 (100%) |
| Owner Occupied HU | 11,700 (85.7%) |
| Renter Occupied HU | 1,629 (11.9%) |
| Vacant Housing Units | 319 ( 2.3%) |
| Median Home Value | $472,073 |
| Average Home Value | $506,643 |
Housing Distribution
Address Breakdown
Residential
13,538
Single Family
12,523
Multi-Family
1,015
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mrs. Lori J Rogers • Keller Williams Main Line
Mls Name: Bright MLS
Mls ID: #PADE2107004