122 Willet WayHenryvillePA18332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henryville at 122 Willet Way, Henryville, PA, 18332 earns $1,290/mo cash flow from $2,822/mo rent with a $1,105/mo payment. Total monthly income totals $2,822/mo, and annual cash flow totals $15,478/yr on $74,853 capital. ROI tracks 40.59% on current figures, and rental yield reads 15% at a $225,800 purchase. Equity gained on principal adds $1,457/yr, and 5% annual appreciation supports $62,384 over five years. Five-year ROI reaches 214.51% and total cumulative return in cash sums $160,568. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,822/mo property income instead of your personal income.
Single Family
Built in 1987
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18332, Henryville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,414 (100%) |
| Owner Occupied HU | 936 (66.2%) |
| Renter Occupied HU | 226 (16.0%) |
| Vacant Housing Units | 252 (17.8%) |
| Median Home Value | $321,488 |
| Average Home Value | $311,333 |
Housing Distribution
Address Breakdown
Residential
1,197
Single Family
1,197
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Blakeslee • Century 21 Signature Properties
Mls Name: Luzerne County AOR
Mls ID: #24-2845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.