122 Whitehaven CirHighlands RanchCO80129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 122 Whitehaven Cir, Highlands Ranch, CO, 80129 earns from $2,792/mo rent with a $2,371/mo payment. Total monthly income totals $2,792/mo. ROI tracks 16.65% on current figures, and rental yield reads 6.92% at a $484,500 purchase. Equity gained on principal adds $3,126/yr, and 5% annual appreciation supports $133,858 over five years. Five-year ROI reaches 86.03% and total cumulative return in cash sums $138,169. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,792/mo property income instead of your personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
$367 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80129, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,105 (100%) |
| Owner Occupied HU | 8,247 (62.9%) |
| Renter Occupied HU | 4,271 (32.6%) |
| Vacant Housing Units | 587 ( 4.5%) |
| Median Home Value | $662,623 |
| Average Home Value | $720,201 |
Housing Distribution
Address Breakdown
Residential
12,761
Single Family
9,093
Multi-Family
3,668
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Ermold • RE/MAX Alliance-Lsvl
Mls Name: IRES
Mls Provider:
Mls ID: #1035787
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.