122 Watering Pond RoadPink HillNC28572
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 122 Watering Pond Road, Pink Hill, NC, 28572 in Pink Hill speaks for itself: 11.51% gross on a $243,900 price, generating $2,340/mo in rent and $854/mo in net income after the $1,097/mo debt service. DSCR 2.13, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,243 stacks alongside $67,385 in projected five-year appreciation and $2,246/yr in principal reduction. Projected total cumulative return: $147,326.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $854 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,340 |
| Total Monthly Debt Service | $1,389 |
| DSCR Ratio | 1.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28572, Pink Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,798 (100%) |
| Owner Occupied HU | 1,897 (67.8%) |
| Renter Occupied HU | 557 (19.9%) |
| Vacant Housing Units | 344 (12.3%) |
| Median Home Value | $128,559 |
| Average Home Value | $170,223 |
Housing Distribution
Address Breakdown
Residential
2,697
Single Family
2,697
Multi-Family
0
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28572, Pink Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,798 (100%) |
| Owner Occupied HU | 1,897 (67.8%) |
| Renter Occupied HU | 557 (19.9%) |
| Vacant Housing Units | 344 (12.3%) |
| Median Home Value | $128,559 |
| Average Home Value | $170,223 |
Housing Distribution
Address Breakdown
Residential
2,697
Single Family
2,697
Multi-Family
0
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices