122 W Fir AveOsburnID83849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osburn at 122 W Fir Ave, Osburn, ID, 83849 with 5% annual appreciation on a $475,000 basis while $3,211/mo rent supports operations. Total monthly income totals $3,211/mo and a $2,325/mo payment preserves $345/mo for cash returns. Annual cash flow comes to $4,143/yr on $157,463 deployed, and return on cash invested reaches 22.54% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 8.11%. Five-year ROI measures 116.76% and total cumulative return in cash totals $183,859.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,211/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83849, Osburn, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 879 (100%) |
| Owner Occupied HU | 657 (74.7%) |
| Renter Occupied HU | 158 (18.0%) |
| Vacant Housing Units | 64 ( 7.3%) |
| Median Home Value | $255,531 |
| Average Home Value | $269,486 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah H Sibley • Amplify Real Estate Services Idaho LLC
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #25-3382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.