122 W Bernard St,Clute,TX,77531

Investment Highlights

Rental property for sale in Clute at 122 W Bernard St, Clute, TX, 77531 priced at $179,900 converts $1,357/mo rent into $77/mo cash flow after a $881/mo obligation. Total monthly income equals $1,357/mo, and annual cash flow totals $927/yr on $59,637 invested. Return on cash invested prints 21.46% in year one, and rental yield reads 9.05% against a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation compiles into $49,703 by year five. Five-year ROI reaches 112.46% and total cumulative return in cash sums $67,065. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,357/mo property income covering a $881/mo payment, not borrower’s personal income.