122 Villa CtHamiltonMT59840
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 122 Villa Ct, Hamilton, MT, 59840 in Hamilton delivers $2,815/mo in gross rent and $464/mo in net monthly income at a $359,000 entry. The 9.41% yield and 1.74 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $99,185 over five years and $3,306/yr in equity from loan paydown, total projected return is $166,546.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $464 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,815 |
| Total Monthly Debt Service | $2,209 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2014
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59840, Hamilton, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,595 (100%) |
| Owner Occupied HU | 4,870 (64.1%) |
| Renter Occupied HU | 2,126 (28.0%) |
| Vacant Housing Units | 599 ( 7.9%) |
| Median Home Value | $476,762 |
| Average Home Value | $604,287 |
Housing Distribution
Address Breakdown
Residential
6,785
Single Family
6,552
Multi-Family
233
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2014
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59840, Hamilton, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,595 (100%) |
| Owner Occupied HU | 4,870 (64.1%) |
| Renter Occupied HU | 2,126 (28.0%) |
| Vacant Housing Units | 599 ( 7.9%) |
| Median Home Value | $476,762 |
| Average Home Value | $604,287 |
Housing Distribution
Address Breakdown
Residential
6,785
Single Family
6,552
Multi-Family
233
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Belit Bennington • Cornerstone Realty
Mls Name: MRMLS
Mls Provider:
Mls ID: #30035655
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.