122 Van Dyke StBisbeeAZ85603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bisbee at 122 Van Dyke St, Bisbee, AZ, 85603 priced at $397,500 converts $1,704/mo rent into after a $1,946/mo obligation. Total monthly income equals $1,704/mo. Return on cash invested prints 14.02% in year one, and rental yield reads 5.14% against a $397,500 entry. Equity gained on principal adds $2,565/yr, while 5% annual appreciation compiles into $109,822 by year five. Five-year ROI reaches 70.91% and total cumulative return in cash sums $93,443. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,704/mo property income covering a $1,946/mo payment, not borrower’s personal income.
Single Family
Built in 1910
9,605 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85603, Bisbee, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,900 (100%) |
| Owner Occupied HU | 2,363 (60.6%) |
| Renter Occupied HU | 723 (18.5%) |
| Vacant Housing Units | 814 (20.9%) |
| Median Home Value | $230,096 |
| Average Home Value | $239,424 |
Housing Distribution
Address Breakdown
Residential
2,335
Single Family
2,309
Multi-Family
26
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert (Bob) Klein • Tierra Antigua Realty, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6903658
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010