122 Upper Walpole RoadWalpoleNH03608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walpole at 122 Upper Walpole Road, Walpole, NH, 03608 listed at $514,000 pairs $3,652/mo rent with a $2,516/mo payment to leave $207/mo cash flow. Total monthly income runs $3,652/mo, and annual cash flow reaches $2,478/yr on $169,106 cash to close. Return on cash invested measures 21.53% in year one, and rental yield registers 8.53% at a $514,000 basis. Equity gained on principal adds $3,317/yr, and annual property appreciation at 5% supports $142,009 by year five. Five-year ROI tracks 112.17% and total cumulative return in cash totals $189,683. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,652/mo property income relative to a $2,516/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03608, Walpole, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,351 (100%) |
| Owner Occupied HU | 949 (70.2%) |
| Renter Occupied HU | 322 (23.8%) |
| Vacant Housing Units | 80 ( 5.9%) |
| Median Home Value | $365,994 |
| Average Home Value | $434,365 |
Housing Distribution
Address Breakdown
Residential
928
Single Family
928
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather A Pelow • Galloway Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5056976