122 Tugaloo Cir SESilver CreekGA30173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silver Creek at 122 Tugaloo Cir SE, Silver Creek, GA, 30173 priced at $335,990 converts $1,620/mo rent into after a $1,645/mo obligation. Total monthly income equals $1,620/mo. Return on cash invested prints 15.33% in year one, and rental yield reads 5.79% against a $335,990 entry. Equity gained on principal adds $2,168/yr, while 5% annual appreciation compiles into $92,828 by year five. Five-year ROI reaches 78.14% and total cumulative return in cash sums $87,031. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,620/mo property income covering a $1,645/mo payment, not borrower’s personal income.
Single Family
Built in 2026
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30173, Silver Creek, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,568 (100%) |
| Owner Occupied HU | 1,859 (72.4%) |
| Renter Occupied HU | 530 (20.6%) |
| Vacant Housing Units | 179 ( 7.0%) |
| Median Home Value | $257,540 |
| Average Home Value | $291,040 |
Housing Distribution
Address Breakdown
Residential
2,496
Single Family
2,496
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Al Hencheck • HMS Real Estate LLC
Mls Name: FMLS GA
Mls ID: #7695547