122 Trout Ponds LaneBanner ElkNC28604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Banner Elk at 122 Trout Ponds Lane, Banner Elk, NC, 28604 priced at $305,500 pairs $2,184/mo rent with $322/mo cash flow after a $1,495/mo payment. Total monthly income equals $2,184/mo, and annual cash flow comes to $3,869/yr on $101,273 invested. Return on cash invested is 23.73% in year one, and rental yield stands at 8.58% on a $305,500 basis. Equity gained on principal adds $1,971/yr, and 5% annual appreciation accumulates to $84,404 by year five. Five-year ROI measures 123.22% and total cumulative return in cash reaches $124,787. For financing, Ziffy Mortgage’s DSCR program evaluates $2,184/mo property income against a $1,495/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28604, Banner Elk, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,910 (100%) |
| Owner Occupied HU | 2,452 (24.7%) |
| Renter Occupied HU | 743 ( 7.5%) |
| Vacant Housing Units | 6,715 (67.8%) |
| Median Home Value | $382,801 |
| Average Home Value | $471,902 |
Housing Distribution
Address Breakdown
Residential
6,320
Single Family
5,791
Multi-Family
529
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vivian Woodard • Advanced Realty, Inc.
Mls Name: High Country AOR
Mls ID: #258747