122 Terrace CircleMcCormickSC29835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McCormick at 122 Terrace Circle, McCormick, SC, 29835 uses $152,745 cash to close to unlock $1,012/yr annual cash flow and $84/mo monthly cash flow. Total monthly income runs $2,827/mo, and a $2,255/mo payment keeps the spread at $84/mo. Purchase price stands at $460,770, and rental yield measures 7.36% with $2,827/mo rent. Return on cash invested shows 20.57% in year one, and 5% annual appreciation builds toward $127,302 over five years. Five-year ROI reaches 106.09% and total cumulative return in cash records $162,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,827/mo property income covering a $2,255/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29835, Mc Cormick, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,294 (100%) |
| Owner Occupied HU | 2,905 (67.7%) |
| Renter Occupied HU | 567 (13.2%) |
| Vacant Housing Units | 822 (19.1%) |
| Median Home Value | $202,823 |
| Average Home Value | $293,852 |
Housing Distribution
Address Breakdown
Residential
3,325
Single Family
3,322
Multi-Family
3
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hayden Pfluke • Savannah Lakes Village Real Estate
Mls Name: Hive MLS
Mls ID: #549179