122 Taylor Run RdMonongahelaPA15063
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 122 Taylor Run Rd, Monongahela, PA, 15063 in Monongahela. Priced at $169,900, it generates $1,626/mo in gross rent and $513/mo in net monthly cash flow, a 11.48% yield that comfortably supports the 2.13 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,152. Five-year appreciation: $46,940. Equity from principal paydown: $1,565/yr. Total projected cumulative return: $97,731.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $513 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,626 |
| Total Monthly Debt Service | $1,046 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15063, Monongahela, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,439 (100%) |
| Owner Occupied HU | 3,869 (71.1%) |
| Renter Occupied HU | 1,078 (19.8%) |
| Vacant Housing Units | 492 ( 9.0%) |
| Median Home Value | $209,220 |
| Average Home Value | $256,680 |
Housing Distribution
Address Breakdown
Residential
5,003
Single Family
4,840
Multi-Family
163
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15063, Monongahela, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,439 (100%) |
| Owner Occupied HU | 3,869 (71.1%) |
| Renter Occupied HU | 1,078 (19.8%) |
| Vacant Housing Units | 492 ( 9.0%) |
| Median Home Value | $209,220 |
| Average Home Value | $256,680 |
Housing Distribution
Address Breakdown
Residential
5,003
Single Family
4,840
Multi-Family
163
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bonnie Halinka • CENTURY 21 FRONTIER REALTY
Mls Name: WPMLS
Mls ID: #1735099