122 STONEWALL BNDSan AntonioTX78256
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 122 STONEWALL BND, San Antonio, TX, 78256 in San Antonio: $5,855/mo in rent, $361/mo in net income, 9.18% gross yield, 1.70 DSCR, all at $765,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $211,355 in appreciation and $7,046/yr in principal paydown projects total cumulative return of $316,642.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 5.8% |
| Monthly Cash Flow | $361 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,855 |
| Total Monthly Debt Service | $5,190 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
10,628 sqft lot
$N/A/sqft
$162 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78256, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,220 (100%) |
| Owner Occupied HU | 1,870 (22.7%) |
| Renter Occupied HU | 4,726 (57.5%) |
| Vacant Housing Units | 1,624 (19.8%) |
| Median Home Value | $511,447 |
| Average Home Value | $548,052 |
Housing Distribution
Address Breakdown
Residential
7,932
Single Family
2,773
Multi-Family
5,159
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
10,628 sqft lot
$N/A/sqft
$162 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78256, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,220 (100%) |
| Owner Occupied HU | 1,870 (22.7%) |
| Renter Occupied HU | 4,726 (57.5%) |
| Vacant Housing Units | 1,624 (19.8%) |
| Median Home Value | $511,447 |
| Average Home Value | $548,052 |
Housing Distribution
Address Breakdown
Residential
7,932
Single Family
2,773
Multi-Family
5,159
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Mendoza • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1841069
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.