122 Stone StOsceola MillsPA16666








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Osceola Mills at 122 Stone St, Osceola Mills, PA, 16666 offers $1,654/mo rent that, after a $877/mo payment, leaves $480/mo cash flow. Total monthly income is $1,654/mo, and annual cash flow is $5,760/yr on $59,372 cash. Return on cash invested measures 29.61% in year one, and rental yield stands at 11.08% at a $179,101 entry. Equity gained on principal adds $1,156/yr while 5% annual appreciation compounds into $49,482 by year five. Five-year ROI records 155.34% and total cumulative return in cash reaches $92,230. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,654/mo property income versus a $877/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16666, Osceola Mills, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,373 (100%) |
| Owner Occupied HU | 1,029 (74.9%) |
| Renter Occupied HU | 208 (15.1%) |
| Vacant Housing Units | 136 ( 9.9%) |
| Median Home Value | $116,023 |
| Average Home Value | $145,510 |
Housing Distribution
Address Breakdown
Residential
1,231
Single Family
1,231
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Michael V. Sleeth • Howard Hanna Bardell Realty
Mls Name: Bright MLS
Mls ID: #PACD2045074








