122 Stadium Way #608KnoxvilleTN37915
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Knoxville at 122 Stadium Way #608, Knoxville, TN, 37915 projects strong ROI of 1.56%. Rental yield 1.23%. With 5% annual appreciation, the property builds $600,120 in value over five years. Equity growth combined delivers a projected five-year ROI of 20.84%, translating into $127,851 in total cumulative return on $613,627 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.2% | 6.5% |
| Monthly Cash Flow | $(12,157) | $450 |
City averages based on Knoxville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,220 |
| Total Monthly Debt Service | $12,139 |
| DSCR Ratio | 0.18x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37915, Knoxville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 656 (18.8%) |
| Renter Occupied HU | 2,499 (71.5%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $228,090 |
| Average Home Value | $327,396 |
Housing Distribution
Address Breakdown
Residential
3,195
Single Family
2,361
Multi-Family
834
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37915, Knoxville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 656 (18.8%) |
| Renter Occupied HU | 2,499 (71.5%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $228,090 |
| Average Home Value | $327,396 |
Housing Distribution
Address Breakdown
Residential
3,195
Single Family
2,361
Multi-Family
834
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices