122 Stadium Way #306KnoxvilleTN37915
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 122 Stadium Way #306, Knoxville, TN, 37915 in Knoxville at $902,400, 2.16% gross yield, is a market-growth asset. Rental yield 2.16%. The $1,627/mo rent partially funds the $4,058/mo debt service; the core return is the 5%/yr price growth projected to add $249,316 over five years. Ziffy Mortgage's DSCR mortgage (0.40) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $98,445.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.2% | 6.5% |
| Monthly Cash Flow | $(4,457) | $450 |
City averages based on Knoxville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,627 |
| Total Monthly Debt Service | $5,043 |
| DSCR Ratio | 0.32x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2024
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37915, Knoxville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 656 (18.8%) |
| Renter Occupied HU | 2,499 (71.5%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $228,090 |
| Average Home Value | $327,396 |
Housing Distribution
Address Breakdown
Residential
3,195
Single Family
2,361
Multi-Family
834
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2024
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37915, Knoxville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 656 (18.8%) |
| Renter Occupied HU | 2,499 (71.5%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $228,090 |
| Average Home Value | $327,396 |
Housing Distribution
Address Breakdown
Residential
3,195
Single Family
2,361
Multi-Family
834
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices