122 Rogers AveHartsvilleSC29550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartsville at 122 Rogers Ave, Hartsville, SC, 29550 generates $2,407/mo in rent and, after a $1,321/mo payment, leaves $800/mo in cash flow. Total monthly income is $2,407/mo, and annual cash flow is $9,604/yr on $89,472 invested. Return on cash invested sits at 30.64% in year one, and rental yield is 10.7% on a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 160.12% and total cumulative return in cash sums $143,262. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,407/mo property income rather than buyer’s personal income.
Single Family
Built in 1948
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29550, Hartsville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,463 (100%) |
| Owner Occupied HU | 9,240 (63.9%) |
| Renter Occupied HU | 3,233 (22.4%) |
| Vacant Housing Units | 1,990 (13.8%) |
| Median Home Value | $185,970 |
| Average Home Value | $206,876 |
Housing Distribution
Address Breakdown
Residential
13,591
Single Family
13,442
Multi-Family
149
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah W Gandy • C/b Deborah Gandy
Mls Name: Pee Dee Realtor Association
Mls ID: #20252614