122 Rickey RdGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gun Barrel City at 122 Rickey Rd, Gun Barrel City, TX, 75156 earns $446/mo cash flow from $2,125/mo rent with a $1,150/mo payment. Total monthly income totals $2,125/mo, and annual cash flow totals $5,349/yr on $77,903 capital. ROI tracks 26.78% on current figures, and rental yield reads 10.85% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 140.9% and total cumulative return in cash sums $109,768. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,125/mo property income instead of your personal income.
Single Family
Built in 1990
0.31 Acres lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie French • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20960829
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.