122 Regester Ave, Baltimore, MD, 21212 | $802/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1474 sft

215 Belmont Forest Ct UNIT 108, Lutherville Timonium, MD, 21093

3 Bed
2 Bath
2384 sft

1708 Oakfield Ave, Baltimore, MD, 21221

2 Bed
2 Bath
1337 sft

5374 Glenthorne Ct #5374, Baltimore, MD, 21237

5 Bed
2 Bath
2528 sft

3603 2nd St, Baltimore, MD, 21225

Nearby investment properties with comparable prices

3 Bed
2 Bath
2126 sft

2901 Inglewood Ave, Baltimore, MD, 21234

3 Bed
4 Bath
1900 sft

15 Ballyhaunis Ct, Lutherville Timonium, MD, 21093

3 Bed
3 Bath
1640 sft

6556 Ridgeborne Dr, Baltimore, MD, 21237

2 Bed
2 Bath
1441 sft

3201 Saint Paul St UNIT 319, Baltimore, MD, 21218

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 122 Regester Ave, Baltimore, MD, 21212 generates $3,072/mo in rent and, after a $1,786/mo payment, leaves $802/mo in cash flow. Total monthly income is $3,072/mo, and annual cash flow is $9,629/yr on $120,998 invested. Return on cash invested sits at 27.87% in year one, and rental yield is 10.1% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 145.58% and total cumulative return in cash sums $176,143. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,072/mo property income rather than buyer’s personal income.

Townhouse

Built in 1950

1,900 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21212, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,393 (100%)
Owner Occupied HU	8,572 (59.6%)
Renter Occupied HU	4,608 (32.0%)
Vacant Housing Units	1,213 ( 8.4%)
Median Home Value	$381,989
Average Home Value	$467,085