122 Othoridge RdLutherville TimoniumMD21093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lutherville Timonium at 122 Othoridge Rd, Lutherville Timonium, MD, 21093 priced at $479,900 pairs $4,019/mo rent with $1,034/mo cash flow after a $2,349/mo payment. Total monthly income equals $4,019/mo, and annual cash flow comes to $12,410/yr on $159,087 invested. Return on cash invested is 27.71% in year one, and rental yield stands at 10.05% on a $479,900 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,588 by year five. Five-year ROI measures 144.73% and total cumulative return in cash reaches $230,253. For financing, Ziffy Mortgage’s DSCR program evaluates $4,019/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
7,810 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21093, Lutherville Timonium, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,522 (100%) |
| Owner Occupied HU | 12,798 (77.5%) |
| Renter Occupied HU | 2,999 (18.2%) |
| Vacant Housing Units | 725 ( 4.4%) |
| Median Home Value | $511,519 |
| Average Home Value | $601,915 |
Housing Distribution
Address Breakdown
Residential
16,570
Single Family
11,950
Multi-Family
4,620
Businesses
1,469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gigi Causey • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls ID: #MDBC2133588