122 Oak Dr, Gray, GA, 31032 | $262/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2432 sft

118 Little River Dr SW, Eatonton, GA, 31024

3 Bed
2 Bath
1814 sft

880 Winchester Cir, Macon, GA, 31210

3 Bed
3 Bath
2244 sft

3077 Tiffin Cir, Macon, GA, 31204

4 Bed
2 Bath
1812 sft

148 Dream Catcher Dr, Lizella, GA, 31052

Nearby investment properties with comparable prices

Springhill A Plan, Macon, GA: Build On Your Lot

3 Bed
2 Bath
1801 sft

Springhill A Plan, Macon, GA: Build On Your Lot, Macon, GA, 31210

3 Bed
3 Bath
1381 sft

180 Milledge Commons Dr, Milledgeville, GA, 31061

3 Bed
3 Bath
1381 sft

184 Milledge Commons Dr, Milledgeville, GA, 31061

3 Bed
3 Bath
1381 sft

119 Milledge Commons Dr, Milledgeville, GA, 31061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gray at 122 Oak Dr, Gray, GA, 31032 at $329,900 posts ROI 22.78% with $262/mo cash flow from $2,270/mo rent. Total monthly income equals $2,270/mo, and annual cash flow records $3,142/yr on $109,362 to close. Return on cash invested measures 22.78% and rental yield reads 8.26% at the current $329,900. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 by year five. Five-year ROI prints 118.11% and total cumulative return in cash totals $129,171.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,270/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2003

0.49 Acres lot

$N/A/sqft

No HOA