122 North Esterly AVENUEWhitewaterWI53190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitewater at 122 North Esterly AVENUE, Whitewater, WI, 53190 priced at $389,900 converts $2,699/mo rent into $83/mo cash flow after a $1,908/mo obligation. Total monthly income equals $2,699/mo, and annual cash flow totals $992/yr on $129,252 invested. Return on cash invested prints 20.68% in year one, and rental yield reads 8.31% against a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,722 by year five. Five-year ROI reaches 107.63% and total cumulative return in cash sums $139,117. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,699/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Single Family
Built in 1885
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53190, Whitewater, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,036 (100%) |
| Owner Occupied HU | 3,369 (41.9%) |
| Renter Occupied HU | 3,558 (44.3%) |
| Vacant Housing Units | 1,109 (13.8%) |
| Median Home Value | $340,859 |
| Average Home Value | $405,181 |
Housing Distribution
Address Breakdown
Residential
7,149
Single Family
5,487
Multi-Family
1,662
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Marshall • Tincher Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1911807
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.