122 Mission Dr, Palo Alto, CA, 94303 | $1,458/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1319 sft

1655 Kennard Way, Sunnyvale, CA, 94087

5 Bed
3 Bath
3059 sft

29788 Cantera Dr, Hayward, CA, 94544

5 Bed
4 Bath
1892 sft

15480 Willow Dr, San Jose, CA, 95124

3 Bed
3 Bath
1637 sft

116 Calle Nivel, Los Gatos, CA, 95032

Nearby investment properties with comparable prices

3 Bed
1 Bath
1050 sft

341 Tennyson Rd, Hayward, CA, 94544

2 Bed
1 Bath
940 sft

1168 Saratoga Ave, East Palo Alto, CA, 94303

3 Bed
2 Bath
1000 sft

27846 Dolphin Ln, Hayward, CA, 94545

3 Bed
1 Bath
960 sft

1742 Orlando Dr, San Jose, CA, 95122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palo Alto at 122 Mission Dr, Palo Alto, CA, 94303 offers $7,714/mo rent that, after a $4,625/mo payment, leaves $1,458/mo cash flow. Total monthly income is $7,714/mo, and annual cash flow is $17,500/yr on $310,905 cash. Return on cash invested measures 25.69% in year one, and rental yield stands at 9.8% at a $945,000 entry. Equity gained on principal adds $6,098/yr while 5% annual appreciation compounds into $261,086 by year five. Five-year ROI records 134.38% and total cumulative return in cash reaches $417,784. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,714/mo property income versus a $4,625/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1980

4.40 Acres lot

$N/A/sqft

$410 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94303, Palo Alto, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,452 (100%)
Owner Occupied HU	7,276 (50.3%)
Renter Occupied HU	6,372 (44.1%)
Vacant Housing Units	804 ( 5.6%)
Median Home Value	$2,000,001
Average Home Value	$1,730,310