122 Meadow Stone Ln, Mount Airy, NC, 27030 | $367/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2845 sft

612 Rockford St, Mount Airy, NC, 27030

3 Bed
3 Bath
2504 sft

113 Breken Ridge Dr, Mount Airy, NC, 27030

3 Bed
3 Bath
1656 sft

714 Vass Mill Rd, Laurel Fork, VA, 24352

4 Bed
4 Bath
2800 sft

154 Windermere Way, Fancy Gap, VA, 24328

Nearby investment properties with comparable prices

4 Bed
3 Bath
1800 sft

Davidson Plan, Applewood, King, NC, 27021

3 Bed
3 Bath
2663 sft

106 Guinevere Ct, King, NC, 27021

3 Bed
2 Bath
1700 sft

225 Matterhorn Dr, Fancy Gap, VA, 24328

4 Bed
2 Bath
2291 sft

1023 N Main St, Mount Airy, NC, 27030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Airy at 122 Meadow Stone Ln, Mount Airy, NC, 27030 priced at $415,900 pairs $2,902/mo rent with $367/mo cash flow after a $2,036/mo payment. Total monthly income equals $2,902/mo, and annual cash flow comes to $4,403/yr on $137,871 invested. Return on cash invested is 23.1% in year one, and rental yield stands at 8.37% on a $415,900 basis. Equity gained on principal adds $2,684/yr, and 5% annual appreciation accumulates to $114,906 by year five. Five-year ROI measures 119.84% and total cumulative return in cash reaches $165,220. For financing, Ziffy Mortgage’s DSCR program evaluates $2,902/mo property income against a $2,036/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2020

0.46 Acres lot

$N/A/sqft

No HOA