122 Loren RoadHubertNC28539
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 122 Loren Road, Hubert, NC, 28539 in Hubert speaks for itself: 11.88% gross on a $193,900 price, generating $1,920/mo in rent and $738/mo in net income after the $872/mo debt service. DSCR 2.20, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,859 stacks alongside $53,571 in projected five-year appreciation and $1,786/yr in principal reduction. Projected total cumulative return: $120,984.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $738 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,920 |
| Total Monthly Debt Service | $1,105 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2026
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28539, Hubert, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,392 (100%) |
| Owner Occupied HU | 5,085 (60.6%) |
| Renter Occupied HU | 2,001 (23.8%) |
| Vacant Housing Units | 1,306 (15.6%) |
| Median Home Value | $271,791 |
| Average Home Value | $290,555 |
Housing Distribution
Address Breakdown
Residential
7,750
Single Family
7,750
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2026
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28539, Hubert, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,392 (100%) |
| Owner Occupied HU | 5,085 (60.6%) |
| Renter Occupied HU | 2,001 (23.8%) |
| Vacant Housing Units | 1,306 (15.6%) |
| Median Home Value | $271,791 |
| Average Home Value | $290,555 |
Housing Distribution
Address Breakdown
Residential
7,750
Single Family
7,750
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Raynor • Skyline Realty Group, LLC
Mls Name: Hive MLS
Mls ID: #100537102