122 Longpoint WayGaithersburgMD20878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gaithersburg at 122 Longpoint Way, Gaithersburg, MD, 20878 priced at $675,000 pairs $4,132/mo rent with after a $3,304/mo payment. Total monthly income equals $4,132/mo. Return on cash invested is 19.7% in year one, and rental yield stands at 7.35% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 101.74% and total cumulative return in cash reaches $225,939. For financing, Ziffy Mortgage’s DSCR program evaluates $4,132/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1996
1,804 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Housing Distribution
Address Breakdown
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fred Mohseni • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDMC2212860