122 Lilly CtSutherlinOR97479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sutherlin at 122 Lilly Ct, Sutherlin, OR, 97479 listed at $420,000 pairs $2,562/mo rent with a $2,056/mo payment to leave $27/mo cash flow. Total monthly income runs $2,562/mo, and annual cash flow reaches $318/yr on $139,230 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.32% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 103.88% and total cumulative return in cash totals $144,631. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,562/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,618 (100%) |
| Owner Occupied HU | 3,228 (69.9%) |
| Renter Occupied HU | 1,116 (24.2%) |
| Vacant Housing Units | 274 ( 5.9%) |
| Median Home Value | $313,371 |
| Average Home Value | $330,694 |
Housing Distribution
Address Breakdown
Residential
4,081
Single Family
4,039
Multi-Family
42
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices