122 Lighthouse DriveCarolina BeachNC28428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carolina Beach at 122 Lighthouse Drive, Carolina Beach, NC, 28428 at $734,500 posts ROI 13.85% with from $3,283/mo rent. Total monthly income equals $3,283/mo. Return on cash invested measures 13.85% and rental yield reads 5.36% at the current $734,500. Equity gained on principal adds $4,740/yr, and 5% annual appreciation supports $202,929 by year five. Five-year ROI prints 70.33% and total cumulative return in cash totals $169,943. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,283/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1996
9,147 sqft lot
$N/A/sqft
$675 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28428, Carolina Beach, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,919 (100%) |
| Owner Occupied HU | 2,515 (42.5%) |
| Renter Occupied HU | 796 (13.4%) |
| Vacant Housing Units | 2,608 (44.1%) |
| Median Home Value | $554,706 |
| Average Home Value | $662,894 |
Housing Distribution
Address Breakdown
Residential
4,840
Single Family
3,327
Multi-Family
1,513
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jarvis J Wise • Tregembo & Associates Realty
Mls Name: Hive MLS
Mls Provider:
Mls ID: #100469297
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange program of Hive MLS, and is updated as of 2025-02-21 15:59:38 PST. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon these data. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. 2025-02-21 15:59:38 PST Hive MLS