122 Island Water WayApollo BeachFL33572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apollo Beach at 122 Island Water Way, Apollo Beach, FL, 33572 uses $117,649 cash to close to unlock $12,071/yr annual cash flow and $1,006/mo monthly cash flow. Total monthly income runs $3,361/mo, and a $1,737/mo payment keeps the spread at $1,006/mo. Purchase price stands at $354,900, and rental yield measures 11.36% with $3,361/mo rent. Return on cash invested shows 30.17% in year one, and 5% annual appreciation builds toward $98,052 over five years. Five-year ROI reaches 158.44% and total cumulative return in cash records $186,400. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,361/mo property income covering a $1,737/mo payment rather than investor’s personal income.
Single Family
Built in 1998
7,722 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Housing Distribution
Address Breakdown
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert King • FUTURE HOME REALTY INC
Mls Name: Stellar MLS
Mls ID: #TB8407207