122 Hickory AveDanielsWV25832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daniels at 122 Hickory Ave, Daniels, WV, 25832 priced at $255,000 pairs $1,783/mo rent with $308/mo cash flow after a $1,248/mo payment. Total monthly income equals $1,783/mo, and annual cash flow comes to $3,692/yr on $84,533 invested. Return on cash invested is 24.28% in year one, and rental yield stands at 8.39% on a $255,000 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,452 by year five. Five-year ROI measures 125.74% and total cumulative return in cash reaches $106,292. For financing, Ziffy Mortgage’s DSCR program evaluates $1,783/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25832, Daniels, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,058 (100%) |
| Owner Occupied HU | 1,450 (70.5%) |
| Renter Occupied HU | 346 (16.8%) |
| Vacant Housing Units | 262 (12.7%) |
| Median Home Value | $232,692 |
| Average Home Value | $310,000 |
Housing Distribution
Address Breakdown
Residential
1,856
Single Family
1,856
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Osborne • WV MOUNTAINEER REAL ESTATE
Mls Name: Beckley BOR
Mls ID: #91097