Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Maywood at 122 Hartwich St, Maywood, NJ, 07607 earns $635/mo cash flow from $4,555/mo rent with a $2,692/mo payment. Total monthly income totals $4,555/mo, and annual cash flow totals $7,616/yr on $180,950 capital. ROI tracks 24.27% on current figures, and rental yield reads 9.94% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 127.43% and total cumulative return in cash sums $230,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,555/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07607, Maywood, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,799 (100%) |
| Owner Occupied HU | 2,473 (65.1%) |
| Renter Occupied HU | 1,209 (31.8%) |
| Vacant Housing Units | 117 ( 3.1%) |
| Median Home Value | $564,805 |
| Average Home Value | $573,933 |
Residential
3,713
Single Family
3,565
Multi-Family
148
Businesses
303
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Sold | $550,000 |
| 2025-09-10 | Pending sale | $529,900 |
| 2025-08-21 | Listed for sale | $529,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $9948.70 | 4.31% | $462,300 | 4.36% |
| 2023-10-21 | $9537.79 | N/A | $443,000 | 10.47% |
| 2022-10-21 | N/A | N/A | $401,000 | 10.20% |
Listed by: Maureen Evans • Coccia Realty Better Homes & Gardens-Rutherford
Mls Name: NJMLS
Mls Provider:
Mls ID: #25028310
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-10-21 02:33:52 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.
