122 Grange LnBeaufortSC29907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaufort at 122 Grange Ln, Beaufort, SC, 29907 listed at $617,807 pairs $5,671/mo rent with a $3,024/mo payment to leave $1,945/mo cash flow. Total monthly income runs $5,671/mo, and annual cash flow reaches $23,343/yr on $203,259 cash to close. Return on cash invested measures 31.54% in year one, and rental yield registers 11.02% at a $617,807 basis. Equity gained on principal adds $3,987/yr, and annual property appreciation at 5% supports $170,689 by year five. Five-year ROI tracks 165.01% and total cumulative return in cash totals $335,398. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,671/mo property income relative to a $3,024/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
$575 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Searson • Mungo Homes Coastal Division
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #192798
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.