122 Garrison CtLanghornePA19047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Langhorne at 122 Garrison Ct, Langhorne, PA, 19047 generates $3,468/mo in rent and, after a $2,178/mo payment, leaves $552/mo in cash flow. Total monthly income is $3,468/mo, and annual cash flow is $6,624/yr on $147,518 invested. Return on cash invested sits at 24.4% in year one, and rental yield is 9.35% on a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 127.43% and total cumulative return in cash sums $187,976. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,468/mo property income rather than buyer’s personal income.
Townhouse
Built in 1979
4,375 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19047, Langhorne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,501 (100%) |
| Owner Occupied HU | 10,104 (69.7%) |
| Renter Occupied HU | 3,833 (26.4%) |
| Vacant Housing Units | 564 ( 3.9%) |
| Median Home Value | $491,911 |
| Average Home Value | $523,575 |
Housing Distribution
Address Breakdown
Residential
13,596
Single Family
12,130
Multi-Family
1,466
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Hunter • Keller Williams Real Estate - Newtown
Mls Name: Bright MLS
Mls ID: #PABU2107598