122 Forest Hill Ave SE, Grand Rapids, MI, 49546 | $1,429/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3000 sft

4658 Linden Branch Dr NE, Ada, MI, 49301

4 Bed
2 Bath
1717 sft

9380 Whitneyville Ave SE, Alto, MI, 49302

4 Bed
4 Bath
3250 sft

304 Glen Carin Dr NE, Rockford, MI, 49341

3 Bed
3 Bath
3200 sft

2236 Griggs St #43, Grand Rapids, MI, 49506

Nearby investment properties with comparable prices

3 Bed
3 Bath
1805 sft

Elements 1800 Plan, Thornapple Farms, Caledonia, MI, 49316

Currently Rented+ 1 more

3 Bed
1 Bath
1300 sft

251 Page St NE, Grand Rapids, MI, 49505

4 Bed
3 Bath
2300 sft

Warbler Dr #LLJT4D, Caledonia, MI, 49316

3 Bed
3 Bath
2393 sft

Elements 2390 Plan, High Ridge Acres, Freeport, MI, 49325

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Rapids at 122 Forest Hill Ave SE, Grand Rapids, MI, 49546 priced at $525,000 pairs $4,891/mo rent with $1,429/mo cash flow after a $2,570/mo payment. Total monthly income equals $4,891/mo, and annual cash flow comes to $17,142/yr on $172,725 invested. Return on cash invested is 29.98% in year one, and rental yield stands at 11.18% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 157.39% and total cumulative return in cash reaches $271,845. For financing, Ziffy Mortgage’s DSCR program evaluates $4,891/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1959

1.14 Acres lot

$N/A/sqft

No HOA