122 Flounder St, Suisun City, CA, 94585 | $76/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1917 sft

1225 Dartmouth Cir, Dixon, CA, 95620

3 Bed
2 Bath
1300 sft

2033 Thrush Way, Fairfield, CA, 94533

3 Bed
2 Bath
1757 sft

151 Doncaster Drive, Vallejo, CA, 94591

1 Bed
1 Bath
962 sft

1014 Berry Ln, Napa, CA, 94558

Nearby investment properties with comparable prices

3 Bed
2 Bath
1266 sft

1033 Peppertree Dr, Fairfield, CA, 94533

2 Bed
1 Bath
1033 sft

1401 Nebraska St, Vallejo, CA, 94590

2 Bed
3 Bath
1446 sft

2241 Front Porch Lane, Rio Vista, CA, 94571

2 Bed
2 Bath
1395 sft

443 Mandarin Cir, Vacaville, CA, 95687

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suisun City at 122 Flounder St, Suisun City, CA, 94585 generates $3,788/mo in rent and, after a $2,834/mo payment, leaves $76/mo in cash flow. Total monthly income is $3,788/mo, and annual cash flow is $913/yr on $190,491 invested. Return on cash invested sits at 20.54% in year one, and rental yield is 7.85% on a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash sums $202,891. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,788/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

2,450 sqft lot

$N/A/sqft

$130 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94585, Suisun City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,828 (100%)
Owner Occupied HU	6,337 (64.5%)
Renter Occupied HU	3,048 (31.0%)
Vacant Housing Units	443 ( 4.5%)
Median Home Value	$604,588
Average Home Value	$653,104