122 Flood AveSan FranciscoCA94131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 122 Flood Ave, San Francisco, CA, 94131 priced at $777,000 pairs $6,384/mo rent with $1,577/mo cash flow after a $3,803/mo payment. Total monthly income equals $6,384/mo, and annual cash flow comes to $18,928/yr on $255,633 invested. Return on cash invested is 27.46% in year one, and rental yield stands at 9.86% on a $777,000 basis. Equity gained on principal adds $5,014/yr, and 5% annual appreciation accumulates to $214,671 by year five. Five-year ROI measures 143.33% and total cumulative return in cash reaches $366,395. For financing, Ziffy Mortgage’s DSCR program evaluates $6,384/mo property income against a $3,803/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1926
2,809 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94131, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 6,945 (50.7%) |
| Renter Occupied HU | 5,806 (42.4%) |
| Vacant Housing Units | 954 ( 7.0%) |
| Median Home Value | $1,678,053 |
| Average Home Value | $1,615,350 |
Housing Distribution
Address Breakdown
Residential
13,447
Single Family
8,740
Multi-Family
4,707
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler D. Cassacia • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #425022465
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.