122 Firehole RdGray CourtSC29645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gray Court at 122 Firehole Rd, Gray Court, SC, 29645 listed at $389,900 pairs $2,528/mo rent with a $1,908/mo payment to leave $207/mo cash flow. Total monthly income runs $2,528/mo, and annual cash flow reaches $2,488/yr on $129,252 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 7.78% at a $389,900 basis. Equity gained on principal adds $2,516/yr, and annual property appreciation at 5% supports $107,722 by year five. Five-year ROI tracks 112.87% and total cumulative return in cash totals $145,885. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,528/mo property income relative to a $1,908/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29645, Gray Court, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,787 (100%) |
| Owner Occupied HU | 3,601 (75.2%) |
| Renter Occupied HU | 780 (16.3%) |
| Vacant Housing Units | 406 ( 8.5%) |
| Median Home Value | $230,785 |
| Average Home Value | $264,377 |
Housing Distribution
Address Breakdown
Residential
4,350
Single Family
4,349
Multi-Family
1
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna Vee Miklosky • Coldwell Banker Caine Real Est
Mls Name: SAR
Mls ID: #332337