122 Excelsior Ln, Gravois Mills, MO, 65037 | 4.65% Rental Yield

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2083 sft

603 E 3rd St, Stover, MO, 65078

3 Bed
2 Bath
1140 sft

624 Lake Placid Rd, Stover, MO, 65078

Investment Property+ 1 more

2 Bed
2 Bath
1050 sft

128 Park Place Ln UNIT 1A, Kaiser, MO, 65047

3 Bed
3 Bath
2160 sft

5250 Wren Ln, Osage Beach, MO, 65065

Nearby investment properties with comparable prices

3 Bed
2 Bath
1129 sft

30265 Meadow Dr, Rocky Mount, MO, 65072

Currently Rented+ 2 more

3 Bed
3 Bath
1386 sft

4800 Eagleview Dr UNIT 342, Osage Beach, MO, 65065

Airbnb Potential+ 1 more

3 Bed
2 Bath
1478 sft

1042 Ledges Dr #1028, Osage Beach, MO, 65065

3 Bed
3 Bath
1427 sft

320 Regatta Bay Cir #3B, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gravois Mills at 122 Excelsior Ln, Gravois Mills, MO, 65037 priced at $494,000 pairs $1,913/mo rent with after a $2,418/mo payment. Total monthly income equals $1,913/mo. Return on cash invested is 11.38% in year one, and rental yield stands at 4.65% on a $494,000 basis. Equity gained on principal adds $3,188/yr, and 5% annual appreciation accumulates to $136,483 by year five. Five-year ROI measures 57.18% and total cumulative return in cash reaches $93,632. For financing, Ziffy Mortgage’s DSCR program evaluates $1,913/mo property income against a $2,418/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

0.30 Acres lot

$N/A/sqft

No HOA