122 Evergreen DrBedfordPA15522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bedford at 122 Evergreen Dr, Bedford, PA, 15522 priced at $175,000 pairs $1,404/mo rent with $257/mo cash flow after a $857/mo payment. Total monthly income equals $1,404/mo, and annual cash flow comes to $3,081/yr on $58,013 invested. Return on cash invested is 25.22% in year one, and rental yield stands at 9.63% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 131.82% and total cumulative return in cash reaches $76,471. For financing, Ziffy Mortgage’s DSCR program evaluates $1,404/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15522, Bedford, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,740 (63.0%) |
| Renter Occupied HU | 1,379 (23.2%) |
| Vacant Housing Units | 818 (13.8%) |
| Median Home Value | $246,560 |
| Average Home Value | $297,818 |
Housing Distribution
Address Breakdown
Residential
5,503
Single Family
5,249
Multi-Family
254
Businesses
670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Evey • John Hill Real Estate
Mls Name: AHAR
Mls ID: #79171