122 Earthwood LnSan Luis ObispoCA93401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Luis Obispo at 122 Earthwood Ln, San Luis Obispo, CA, 93401 priced at $1,049,900 converts $8,470/mo rent into $1,930/mo cash flow after a $5,139/mo obligation. Total monthly income equals $8,470/mo, and annual cash flow totals $23,159/yr on $340,168 invested. Return on cash invested prints 27.18% in year one, and rental yield reads 9.68% against a $1,049,900 entry. Equity gained on principal adds $6,775/yr, while 5% annual appreciation compiles into $290,068 by year five. Five-year ROI reaches 141.77% and total cumulative return in cash sums $482,266. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,470/mo property income covering a $5,139/mo payment, not borrower’s personal income.
Single Family
Built in 2022
3,576 sqft lot
$N/A/sqft
$45 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93401, San Luis Obispo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,857 (100%) |
| Owner Occupied HU | 7,207 (45.4%) |
| Renter Occupied HU | 7,054 (44.5%) |
| Vacant Housing Units | 1,596 (10.1%) |
| Median Home Value | $999,714 |
| Average Home Value | $1,133,947 |
Housing Distribution
Address Breakdown
Residential
14,795
Single Family
13,129
Multi-Family
1,666
Businesses
2,818
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric T. Linville • Real Broker
Mls Name: Fresno MLS
Mls Provider:
Mls ID: #609690
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.