122 E Osage StRose HillKS67133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rose Hill at 122 E Osage St, Rose Hill, KS, 67133 at $275,000 posts ROI 20.01% with $7/mo cash flow from $1,837/mo rent. Total monthly income equals $1,837/mo, and annual cash flow records $89/yr on $91,163 to close. Return on cash invested measures 20.01% and rental yield reads 8.02% at the current $275,000. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 by year five. Five-year ROI prints 104% and total cumulative return in cash totals $94,811.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,837/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1977
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67133, Rose Hill, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,542 (100%) |
| Owner Occupied HU | 2,077 (81.7%) |
| Renter Occupied HU | 338 (13.3%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $250,503 |
| Average Home Value | $306,391 |
Housing Distribution
Address Breakdown
Residential
2,442
Single Family
2,442
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices