122 E Glebe RdAlexandriaVA22305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alexandria at 122 E Glebe Rd, Alexandria, VA, 22305 priced at $745,000 pairs $4,746/mo rent with $293/mo cash flow after a $3,646/mo payment. Total monthly income equals $4,746/mo, and annual cash flow comes to $3,515/yr on $245,105 invested. Return on cash invested is 21.49% in year one, and rental yield stands at 7.64% on a $745,000 basis. Equity gained on principal adds $4,807/yr, and 5% annual appreciation accumulates to $205,830 by year five. Five-year ROI measures 111.02% and total cumulative return in cash reaches $272,120. For financing, Ziffy Mortgage’s DSCR program evaluates $4,746/mo property income against a $3,646/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1992
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22305, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,036 (100%) |
| Owner Occupied HU | 2,650 (37.7%) |
| Renter Occupied HU | 4,043 (57.5%) |
| Vacant Housing Units | 343 ( 4.9%) |
| Median Home Value | $855,894 |
| Average Home Value | $944,787 |
Housing Distribution
Address Breakdown
Residential
7,497
Single Family
3,608
Multi-Family
3,889
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Joy • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAAX2052250